$138,000
2029 Oak Dr, Amarillo, TX, 79107
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop
Exterior
Exterior FeaturesVinyl Siding
Lot Size7,405 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-035-3200-1245
Lot Number25
SubdivisionHamlet # 1
Land UseResidential
Legal DescriptionHAMLET # 1, LOT 025, BLK 0012
Census Tract012800
Assessed Land Value$7,688
Assessed Improvement Value$111,864
Assessment Year2025
About this property
Welcome to this spacious 3-bedroom, 1-bath, 1-car garage home featuring fresh interior paint and generously sized bedrooms. The fresh paint gives the home a clean, refreshed feel while the spacious rooms provide plenty of flexibility for comfortable living. The home features a welcoming living area with a simple, functional layout that provides plenty of space for everyday living and entertaining. The interior is ready for you to add your own personal style and make it your own. Schedule your showing today and come see everything this home has to offer!
Investor Tools
$39,898Estimated Mortgage Balance
$81,102Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$828 /month
Positive
Cash Flow Estimate:
$276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,235
$119,552
2025
$7,688
$111,864
$119,552
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,235
$119,552
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leopoldo Zubia
Commercial
$45,000
No
First
Nov 17, 2020
Nov 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,898
$81,102
67%
33%
$270/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$270/mo
+$1,052/mo
13.1%
