$265,000
NAL Estimated Property Value203 Adelaide Oaks, San Antonio, TX, 78249
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Dryer, Refrigerator, Microwave, Oven, Range, Cooktop, Washer
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBarbecue
Lot Size4,993 sqft
Building Information
Year Built2005
Stories2
Roof Type109
Garage Spaces1
Land Information
APN16331-002-0460
Lot Number46
SubdivisionMaverick Springs
Land UseResidential
Legal DescriptionNCB 16331 BLK 2 LOT 46 MAVERICK CREEK UT-1 PUB
Census Tract181820
Assessed Land Value$66,960
Assessed Improvement Value$217,040
Assessment Year2025
About this property
Previous Model Home, that offers true low-maintenance living on a corner lot in a prime location. Minutes to UTSA, La Cantera, and The Rim, this home features fresh paint, new flooring, a dedicated study, and solid countertops with all appliances included. The astro-turf backyard with fire pit means no mowing and easy entertaining. Great investment opportunity for Airbnb, long-term rental, or owner-occupied living. Move-in ready and perfect central location in San Antonio. Calling all First Time Home Buyers and Downsizers!
Investor Tools
$284,000
Estimated Property Value
$210,773Estimated Mortgage Balance
$73,227Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$595/month
$262/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,724
$284,000
2025
$66,960
$217,040
$284,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,724
$284,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$212,000
Yes
First
Jan 29, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,773
$73,227
25%
74%
$1,272/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,534/mo
+$486/mo
8.5%
