$346,878
NAL Estimated Property Value203 Ashley Falls Ln, Rosharon, TX, 77583
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size14,824 sqft
Building Information
Year Built2017
Garage Spaces1
Land Information
APN7138-21-001-0110-907
Lot Number11
SubdivisionSouthern Colony Sec 2a
Land UseResidential
Legal DescriptionSOUTHERN COLONY SEC 2A, BLOCK 1, LOT 11
Census Tract674506
Assessed Land Value$107,406
Assessed Improvement Value$239,472
Assessment Year2025
About this property
Well-maintained two-story home situated on likely the largest lots in Southern Colony. The home features four bedrooms (down master with seperate tub and shower), three bedrooms up with a game room and media room. Lotos of storage in this floor plan. The home is priced to sell. Schedule your appointment to preview today.
Investor Tools
$346,878
Estimated Property Value
$301,995Estimated Mortgage Balance
$44,883Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,081 /month
Positive
Cash Flow Estimate:
$694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,055
$346,878
2025
$107,406
$239,472
$346,878
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,055
$346,878
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$311,748
Yes
First
Aug 23, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,995
$44,883
12%
87%
$1,870/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,370/mo
$-144/mo
7.7%
