Last 24 Hours
$307,400
NAL Estimated Property Value203 Avenue G # 4, South Houston, TX, 77587
Off Market
Commercial
— Beds
— Bath
2,628 Sq Ft
$266.36 / sqft
Built in 1940Highlights
Interior
Bedrooms —
Bathrooms —
Heating Forced Air Unit
CoolingExterior
Lot Size8,237 sqft
Building Information
Year Built1940
Land Information
APN0341390750009
Lot Number9A
SubdivisionSouth Houston R/P
Land UseCommercial
Legal DescriptionLT 9A BLK 275 SOUTH HOUSTON R/P
Census Tract321401
Assessed Land Value$98,844
Assessed Improvement Value$208,556
Assessment Year2025
About this property
This is part of a 2 Property sale. 403 Texas St and 203 Ave G . Lots are side by side. 403 Texas is a 4 unit 100% Leased 203 Ave G is a 6 unit 100% Leased. Call Listing Broker for Details.
Investor Tools
$307,400
Estimated Property Value
$178,916Estimated Mortgage Balance
$128,484Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,200 /month
Positive
Cash Flow Estimate:
$1,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,517
$307,400
2025
$98,844
$208,556
$307,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,517
$307,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Indymac Commercial Lending Corp
Commercial
$329,900
No
First
Apr 28, 2008
May 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,916
$128,484
41%
58%
$1,978/mo
12.4%