$389,416
NAL Estimated Property Value203 Biscayne Blvd, El Lago, TX, 77586
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size11,478 sqft
Building Information
Year Built1960
Garage Spaces2
Land Information
APN0890810000034
Lot Number34
SubdivisionEl Lago
Land UseResidential
Legal DescriptionLT 34 BLK 4 EL LAGO SEC 1 R/P
Census Tract341501
Assessed Land Value$90,248
Assessed Improvement Value$299,168
Assessment Year2025
About this property
This beauty is a must see! Large windows to allow natural light in. The first floor is 2 bedrooms, 2 bathrooms, living and family room. A oversized family room that opens up to the beautiful kitchen that has plenty of cabinets and a spaciuos island. The primary bedroom bathroom shower is amazing. The second floor has 2 large bedrooms and a full bath with double sinks. The sellers took their time making this home beautiful for "YOU".
Investor Tools
$389,416
Estimated Property Value
$282,976Estimated Mortgage Balance
$106,440Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,336 /month
Positive
Cash Flow Estimate:
$779 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
$47/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,877
$389,416
2025
$90,248
$299,168
$389,416
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,877
$389,416
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Republic State Mortgage Co
Fha
$309,294
Yes
First
Nov 5, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,976
$106,440
27%
73%
$1,855/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,902/mo
+$518/mo
7.5%
