$626,000
NAL Estimated Property Value203 Bristol Bend Circle, The Woodlands, TX, 77382
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size11,191 sqft
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9719-08-02500
Lot Number4
SubdivisionWdlnds Vil Alden Br 08
Land UseResidential
Legal DescriptionS971908 - WDLNDS VIL ALDEN BR 08, BLOCK 2, LOT 4
Census Tract690609
Assessed Land Value$80,000
Assessed Improvement Value$434,207
Assessment Year2025
Investor Tools
$626,000
Estimated Property Value
$419,450Estimated Mortgage Balance
$206,550Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,756 /month
Positive
Cash Flow Estimate:
$1,252 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$841/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,962
$514,207
2025
$80,000
$434,207
$514,207
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,962
$514,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Premier Mortgage Inc
Conventional
$455,900
No
First
Feb 17, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,450
$206,550
32%
67%
$2,734/mo
