Last 24 Hours
$182,000
NAL Estimated Property Value203 Carothers St, Copperas Cove, TX, 76522
Off Market
3 Beds
2 Bath
1,546 Sq Ft
Single Family Residence
$116.43 / sqft
Built in 1971Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Heating
CoolingAppliancesElectric Range, Water Heater
FlooringTile
Exterior
Private PoolLot Size7,797 sqft
Building Information
Year Built1971
Land Information
APN1-57-89-0000
Lot Number6
SubdivisionNauert Addn 5th Ext
Land UseResidential
Legal DescriptionNAUERT ADDN 5TH EXT, BLOCK 3, LOT 6, ACRES .1791
Census Tract010804
Assessed Land Value$20,000
Assessed Improvement Value$134,250
Assessment Year2025
About this property
This 3 bedroom, 1.5 bathroom home is move-in ready! All tile throughout the 1546 sq ft home, no need to replace any carpet! The converted garage is now a large living area sure to accommodate any size of furniture. Schedule your appointment today!
Investor Tools
$182,000
Estimated Property Value
$168,414Estimated Mortgage Balance
$13,586Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,347
$154,250
2025
$20,000
$134,250
$154,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,347
$154,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$180,410
Yes
First
Oct 14, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,414
$9,586
5%
93%
$1,082/mo
12.4%