$322,803
NAL Estimated Property Value203 Champion Dr, Little River Academy, TX, 76554
$323,692 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Water Heater, Disposal, Microwave
FlooringVinyl
Exterior
Exterior FeaturesRain Gutters, Rv Hookup
Lot Size11,879 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces4
Land Information
APN335034
Lot Number11
SubdivisionRiver Springs Phase Three
Land UseResidential
Legal DescriptionRIVER SPRINGS PHASE THREE, BLOCK 003, LOT 0011
Census Tract021400
Assessed Land Value$48,000
Assessed Improvement Value$274,803
Assessment Year2025
About this property
IMPECCABLE CUSTOM HOME AND AFFORDABLE LUXURY ALL IN ONE BEAUTIFUL PACKAGE! Gorgeous vinyl flooring recently installed. Cozy up at the wood burning fireplace and show off your treasures on the built-in shelves in the family room. Gaze out the kitchen window and enjoy the lovely granite and cabinetry in this spacious kitchen. Relax with a hot cup of coffee or cool beverage in the garden room or savor a sunny day in the spacious backyard. RV parking with electricity, storage building and much more.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$322,803
Estimated Property Value
$134,767Estimated Mortgage Balance
$188,290Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$323,691
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,937 /month
Positive
Cash Flow Estimate:
$646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,592
$322,803
2025
$48,000
$274,803
$322,803
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,592
$322,803
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$147,300
No
First
Oct 4, 2021
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,767
$212,233
61%
42%
$884/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$984/mo
+$656/mo
6.1%
