Last 24 Hours
$423,857
NAL Estimated Property Value203 Debbie Way, Red Oak, TX, 75154
Off Market
4 Beds
3 Bath
2,717 Sq Ft
$110.38 / sqft
Built in 2014Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size9,997 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN72.2706.013.012.00.111
Lot Number12
SubdivisionBrian Terrace Ph Iv
Land UseResidential
Legal DescriptionLOT 12 BLK 13 BRIAN TERRACE PH IV 0.2295 AC
Census Tract060207
Assessed Land Value$65,000
Assessed Improvement Value$371,465
Assessment Year2025
About this property
Great J Houston family home with an excellent floor plan. Move in ready so it's great for a quick close. 4 bedrooms all downstairs along with two baths with a game room and half bath up. Open concept with living, dining and kitchen all together. SS appliances in spacious kitchen and big eat at granite kitchen counter. Big covered patio and nice backyard for entertaining. Extended driveway so room for RV or Boat behind fence with a roll gate. Nice family home with room for everyone. Don't miss this one. Close to shopping, restaurants, highways, schools, hospital....
Investor Tools
$423,857
Estimated Property Value
$235,746Estimated Mortgage Balance
$188,111Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,543 /month
Positive
Cash Flow Estimate:
$848 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$750/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,875
$423,857
2025
$65,000
$371,465
$436,465
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,875
$423,857
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$269,235
No
First
Jan 27, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,746
$188,111
44%
56%
$1,615/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,615/mo
+$465/mo
5.9%
12.4%