$370,601
NAL Estimated Property Value203 Eli Whitney Way, Hutto, TX, 78634
Off Market
Lease
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile
Exterior
Lot Size5,401 sqft
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-14-1985-405C-0014
Lot Number14
Land UseResidential
Legal DescriptionS11828 - HUTTO CROSSING PH 4 SEC 5, BLOCK C, LOT 14, ACRES 0.124
Census Tract020816
Assessed Land Value$87,000
Assessed Improvement Value$283,601
Assessment Year2025
About this property
Never lived the Hewitt’s open single-story plan with spacious family room with designated dining room and chef-friendly kitchen. Three bedrooms, including a secluded owner’s suite, define private living spaces, and the modern flex room, optional fourth bedroom, or study offer customization for your lifestyleFEMA - Unknown Sprinkler Sys:Yes
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$783/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,543
$370,601
2025
$87,000
$283,601
$370,601
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,543
$370,601
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$181,000
No
First
Aug 14, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,133
$209,468
56%
43%
$1,086/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,380/mo
$1,236/mo
+$1,144/mo
7.7%
