Last 24 Hours
$103,493
NAL Estimated Property Value203 Ellis St, Del Rio, TX, 78840
$116,828 ARV
Off Market
3 Beds
2 Bath
1,186 Sq Ft
$38.79 / sqft
Built in 2012Property Lead Type:
BankruptcyAuctionOff-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Refrigerator, Range, Cooktop
FlooringCeramic Tile
Exterior
Lot Size2,461 sqft
Land Information
APN31590
SubdivisionFairview
Land UseResidential
Legal DescriptionFAIRVIEW BLOCK 23 LOT S41FT 6
Census Tract950702
Assessed Land Value$8,118
Assessed Improvement Value$95,375
Assessment Year2025
About this property
This property is now under auction terms and can be found on Service Link Auction for event and bidding information. All Brokers must be NAID Certified. Seller has the right to (a) change the date, place, and terms of the sale; (b) remove the property from the market; and (c) sell the property prior to the sale.
Investor Tools
$103,493
Estimated Property Value
$58,424Estimated Mortgage Balance
$45,069Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$116,828
Rent-to-Value Ratio: 0.72%
Rent Estimate
$621 /month
Positive
Cash Flow Estimate:
$207 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,307
$103,493
2025
$8,118
$95,375
$103,493
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,307
$103,493
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$67,663
Yes
First
Feb 26, 2016
Mar 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,424
$45,069
43%
56%
$441/mo
12.4%