$126,000
NAL Estimated Property Value203 Headwaters Ranch Rd, Kendalia, TX, 78027
Off Market
Highlights
Interior
Exterior
Lot Size5.37 acres
Building Information
Year Built2019
Stories1
Land Information
APNR22948
Lot Number23
SubdivisionHeadwaters Ranch Acres
Land UseResidential
Legal DescriptionHEADWATERS RANCH ACRES UNIT 1 LOT 23, 5.369 ACRES UNIT 1
Census Tract970102
Assessed Land Value$119,360
Assessed Improvement Value$49,180
Assessment Year2025
About this property
5+ Unrestricted Acres. Approximately 1/2 mile off Kendalia Road in Kendall County. Property has Great Views, PEC electric pole at the corner of property, Telephone pedestal along the front of the property. Many beautiful Oaks and Cedar. Blanco ISD. Water Well & Septic needed. Tiny Homes, Manufactured Homes and RV's allowed. No HOA.
Investor Tools
$126,000
Estimated Property Value
$0Estimated Mortgage Balance
$126,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$756 /month
Positive
Cash Flow Estimate:
$252 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$85,341
2025
$119,360
$49,180
$168,540
Yes (2000)
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$85,341
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$126,000
100%
0%
$0/mo
