Last 24 Hours
$108,161
NAL Estimated Property Value203 N Blackwell St, Pasadena, TX, 77506
Off Market
3 Beds
1 Bath
1,019 Sq Ft
$105.89 / sqft
Built in 1942Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
HeatingFlooringTile
Exterior
Lot Size6,752 sqft
Building Information
Year Built1942
Stories1
Garage Spaces2
Land Information
APN0640010000039
Lot Number39
SubdivisionBeverly Courts
Land UseResidential
Legal DescriptionLT 39 BEVERLY COURTS
Census Tract324101
Assessed Land Value$54,000
Assessed Improvement Value$54,161
Assessment Year2025
About this property
Investor special! 3 bedroom 1 bath home. Custom cabinets and granite in kitchen. Great size backyard w/ no rear neighbors. Endless possibilities. This is a must see!
Investor Tools
$108,161
Estimated Property Value
$0Estimated Mortgage Balance
$108,161Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$649 /month
Positive
Cash Flow Estimate:
$216 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$150/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,256
$108,161
2025
$54,000
$54,161
$108,161
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,256
$108,161
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$122,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
19.1%
12.4%