$99,000
NAL Estimated Property Value203 N Florida Street, Amarillo, TX, 79106
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,970 sqft
Building Information
Year Built1926
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-069-1000-3342
Lot Number2
SubdivisionSan Jacinto Heights
Land UseResidential
Legal DescriptionSAN JACINTO HEIGHTS, LOT 002, BLK 0090
Census Tract015300
Assessed Land Value$6,500
Assessed Improvement Value$63,433
Assessment Year2025
About this property
3 bedroom, 1 bathroom home with detached 1 car garage, includes fridge, oven, wall furnace, spacious backyard with chain link fence.
Investor Tools
$99,000
Estimated Property Value
$14,698Estimated Mortgage Balance
$84,302Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$594 /month
Positive
Cash Flow Estimate:
$198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,446
$69,933
2025
$6,500
$63,433
$69,933
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,446
$69,933
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carol Abaham
Unknown
$22,500
No
First
Aug 11, 2011
Aug 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$14,698
$84,302
85%
15%
$135/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$135/mo
+$1,187/mo
16.0%
