Last 24 Hours
$255,000
203 Rolling Trl, Amarillo, TX, 79108
Under Contract
3 Beds
2 Bath
1,534 Sq Ft
$166.23 / sqft
Built in 1959Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesRefrigerator, Range, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size10,890 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces5
Land Information
APNR-065-3850-3500
SubdivisionRolling Hills Sub
Land UseResidential
Legal DescriptionROLLING HILLS SUB, BLK 0010, N 1/2 OF 2
Census Tract013400
Assessed Land Value$7,380
Assessed Improvement Value$195,641
Assessment Year2025
About this property
Looking for a home with space to rome? This one has exactly that! So much space, both inside and out. With generously sized bedrooms, a bright open kitchen, 2 shops, and a storm shelter all wrapped up in this 3 bedroom, 2 bathroom property. Interested?! Let's talk!
Investor Tools
$225,318Estimated Mortgage Balance
$42,682Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$296/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,208
$203,021
2025
$7,380
$195,641
$203,021
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,208
$203,021
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Start Mortgage Inc
Fha
$187,194
Yes
First
Jul 6, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,318
$42,682
15%
84%
$1,449/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$1,449/mo
$-49/mo
6.3%
12.4%