$92,344
NAL Estimated Property Value203 S 14th St, Gatesville, TX, 76528
$120,047 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Water Heater
FlooringTile
Exterior
Lot Size3,485 sqft
Building Information
Year Built1956
Stories3
Garage Spaces1
Land Information
APN0-97-01-0000
Lot Number47X
SubdivisionOriginal Town Gatesville
Land UseResidential
Legal DescriptionORIGINAL TOWN GATESVILLE, BLOCK 25, LOT 47X80 8, S 35FT OF 1, ACRES .08
Census Tract010400
Assessed Land Value$17,500
Assessed Improvement Value$74,844
Assessment Year2025
About this property
This is an incredible investment opportunity with two sources of rent coming in. This two story duplex is located in Original Town subdivision near shopping and schools.
Investor Tools
$92,344
Estimated Property Value
$0Estimated Mortgage Balance
$92,344Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$120,047
Rent-to-Value Ratio: 0.72%
Rent Estimate
$554 /month
Positive
Cash Flow Estimate:
$185 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$186/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,765
$92,344
2025
$17,500
$74,844
$92,344
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,765
$92,344
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$92,344
100%
0%
$0/mo
