Last 24 Hours
$58,999
203 W Cherokee Dr, Harker Heights, TX, 76548
On Market
About this property
Great lot located at 203 W Cherokee Dr in Harker Heights. Conveniently close to schools, shopping, dining, and main roads. Perfect spot to build your home or invest for the future.
Investor Tools
$26,774Estimated Mortgage Balance
$129,226Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$936 /month
Positive
Cash Flow Estimate:
$312 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$139/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$890
$48,000
2025
$48,000
N/A
$48,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$890
$48,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Joshua Brown
Purchase Money Mortgage
$28,000
No
First
Dec 11, 2023
Dec 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$26,774
$129,226
82%
17%
$168/mo
12.4%