$333,000
NAL Estimated Property Value203 W North Hill Dr, Spring, TX, 77388
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size12,807 sqft
Building Information
Year Built1967
Stories2
Garage Spaces2
Land Information
APN0985830000157
Lot Number157
SubdivisionEnchanted Oaks
Land UseResidential
Legal DescriptionLT 157 BLK 7 017*E5332900-001-007-157 ENCHANTED OAKS SEC 1
Census Tract553401
Assessed Land Value$67,870
Assessed Improvement Value$259,541
Assessment Year2025
About this property
Welcome home! 4 bedroom 3 full bath completely redone! Grand gated front court yard entry! Oversized corner lot, Oversized garage, Want space! You have it at a price you cant beat! 60 seconds from I-45!
Investor Tools
$333,000
Estimated Property Value
$299,701Estimated Mortgage Balance
$33,299Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$647/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,097
$327,411
2025
$67,870
$259,541
$327,411
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,097
$327,411
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Conventional
$315,000
No
First
Sep 29, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,701
$27,710
8%
90%
$1,889/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
$2,139/mo
+$1,041/mo
11.5%
