Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$833,000

203 Walnut Ln, Pottsboro, TX, 75076

Off Market

4 Beds

4 Bath

3,120 Sq Ft

Single Family Residence

$1.03 / sqft

Built in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Garage Available

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Electric Water Heater, Convection Oven, Double Oven

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Lighting

Lot Size32,897 sqft

Building Information

Year Built2001

Stories2

Garage Spaces2

Land Information

APN029D6613024

Lot Number23,24

SubdivisionRusswood On The Lake Sec B

Land UseResidential

Legal DescriptionRUSSWOOD ON THE LAKE SEC B, LOT 23 & 24

Census Tract000305

Assessed Land Value$285,487

Assessed Improvement Value$531,757

Assessment Year2025

About this property

Lake living at its best! Stunning three-story lakehouse retreat situated near the shores of Lake Texoma on a tree-lined lot! You will be wowed by the sparkling panoramic lake views from all three covered outdoor decks. Enjoy a morning cup of coffee, a tranquil dinner or evening nightcap on the multiple balconies boasting relaxing views overlooking the lake! This luxury home features 4 bedroom and 3.5 bathrooms. Open, spacious living room has plenty of space for everyone to be together. Living room boasts wall of windows offering scenic views and tons of natural light plus a cozy fireplace! Light and bright kitchen has a breakfast bar for extra seating and opens up to the spacious dining room. You'll love entertaining in the inviting game room complete with wet bar and door opening up to outside balcony. Oversized primary bedroom features windows overlooking the water, a fireplace and a relaxing ensuite bath. A special place to entertain your people! For Lease or For Sale MLS #20407808!

Investor Tools

$833,000

Estimated Property Value

$1,477,500Estimated Mortgage Balance

$0Estimated Equity

-77% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,998 /month

Positive

Cash Flow Estimate:

$1,666 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,229/month

$450/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,586

$817,244

2025

$285,487

$531,757

$817,244

Tax History

Year

Tax Paid

Assessed Value

2024

$10,586

$817,244

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lamar National Bank

Commercial

$1,477,500

First

Dec 1, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,466,785

N/A

176%

$8,859/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area