$705,000
NAL Estimated Property Value203 Water Oak Dr, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APNR-17-W324-090J-0003-0008
Lot Number3
SubdivisionForest Oaks
Land UseResidential
Legal DescriptionS8110 - FOREST OAKS SEC 9, BLOCK J, LOT 3
Census Tract020350
Assessed Land Value$128,000
Assessed Improvement Value$548,237
Assessment Year2025
About this property
Immaculate home located in Forest Oaks neighborhood features an open layout with high ceilings, formal dining room, office, game room, huge kitchen with granite counters that is open to the family room with fireplace & mantle. Newmark’s Magnolia plan offers 5 bedrooms (one on the first floor) 3.5 baths, loads of storage, 3 car garage & a covered front porch. Recent paint & new carpet/front door as of 5/14. 6.5" hand scraped hickory wood floors (7/14) Community pools, park, playground and basketball court.Restrictions: Yes
Investor Tools
$705,000
Estimated Property Value
$336,327Estimated Mortgage Balance
$369,314Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,230 /month
Positive
Cash Flow Estimate:
$1,410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,175/month
$30/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,570
$676,237
2025
$128,000
$548,237
$676,237
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,570
$676,237
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texana Bank Na
Conventional
$369,000
No
First
Aug 20, 2021
Sep 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$336,327
$339,910
50%
48%
$2,213/mo
