$287,567
NAL Estimated Property Value20302 Avery Point Drive, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,653 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1230920020005
Lot Number5
SubdivisionWestfield Terra
Land UseResidential
Legal DescriptionLT 5 BLK 2 WESTFIELD TERRA SEC 5
Census Tract542304
Assessed Land Value$53,947
Assessed Improvement Value$233,620
Assessment Year2025
About this property
Discover the potential house located in one of the most desirable Katy ISD. This house with 4 bedrooms and 2 full baths. New roof was replaced in 2025. The property is sold as-is. It's ready to be transformed into a dream home. Also great opportunity for Investor. Don't miss out. Schedule the appointment today!
Investor Tools
$287,567
Estimated Property Value
$43,420Estimated Mortgage Balance
$244,147Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,725 /month
Positive
Cash Flow Estimate:
$575 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,475
$287,567
2025
$53,947
$233,620
$287,567
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,475
$287,567
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$93,350
No
First
Mar 14, 2006
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,420
$244,147
84%
15%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$440/mo
+$2,340/mo
11.6%
