$596,154
NAL Estimated Property Value20302 Rosegold Way, Spring, TX, 77379
Off Market
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDisposal, Double Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,892 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1362330060001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 6 LAUREL PARK SEC 1
Census Tract554905
Assessed Land Value$81,262
Assessed Improvement Value$514,892
Assessment Year2025
About this property
Welcome Home to this Stunning Home in Laurel Park. Beautiful One and Half Story, 4 Bedroom home has Warmth and Character throughout. This fantastic property features a Formal Dining, Media Room and Bonus Room Upstairs, Study, and Fireplace in the Living Room. Open Island Kitchen with Double Ovens, Granite Counters, Gas cook top, SS appliances, and Breakfast Bar. Master Bath features Walk-in Closet, Double Vanities with Separate Tub & Shower. Enjoy Weekends and Evenings on the Covered Back Patio with plenty of room to build your very own Backyard Retreat.
Investor Tools
$596,154
Estimated Property Value
$226,294Estimated Mortgage Balance
$369,860Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,577 /month
Positive
Cash Flow Estimate:
$1,192 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,122/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,489
$596,154
2025
$81,262
$514,892
$596,154
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,489
$596,154
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Uif Corp
Conventional
$230,000
No
First
Jun 4, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,294
$369,860
62%
38%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,379/mo
+$1,211/mo
5.2%
