$511,361
NAL Estimated Property Value20304 Clare Island Bnd, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,276 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02845910220000
Lot Number21
SubdivisionLakeside At Blackhawk Iii Phs 3
Land UseResidential
Legal DescriptionLOT 21 BLK A LAKESIDE AT BLACKHAWK III PHS 3
Census Tract046800
Assessed Land Value$46,475
Assessed Improvement Value$485,066
Assessment Year2025
About this property
This Remington II plan packs a lot of punch for the size!! Rotunda style entrance sets the mood for the grand entrance. Light painted cabinets are paired up with a light quartz counter top in the chef's kitchen. Large island looks over the family room and breakfast area. Huge extended patio makes outdoor entertaining a breeze!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$511,361
Estimated Property Value
$306,464Estimated Mortgage Balance
$204,897Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,068 /month
Positive
Cash Flow Estimate:
$1,023 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$835/month
$123/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$511,361
2025
$46,475
$485,066
$531,541
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$511,361
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Inspire Home Loans Inc
Va
$349,999
Yes
First
Jan 28, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,464
$204,897
40%
60%
$2,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$2,222/mo
+$28/mo
5.3%
