$590,000
NAL Estimated Property Value20308 Clare Island Bnd, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,276 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02845910210000
Lot Number20
SubdivisionLakeside At Blackhawk Iii Phs 3
Land UseResidential
Legal DescriptionLOT 20 BLK A LAKESIDE AT BLACKHAWK III PHS 3
Census Tract046800
Assessed Land Value$46,475
Assessed Improvement Value$523,525
Assessment Year2025
About this property
This Lone Star plan with an In-law suite upstairs, is a great 2-story for anybody or family! This spacious, open concept floor plan is perfect for entertaining. This home features 5 bedrooms, 4 baths, with a study downstairs! Beautiful Luxury Vinyl Tile floor throughout the main living areas, and comfortable carpet upstairs!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$590,000
Estimated Property Value
$279,420Estimated Mortgage Balance
$310,580Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,540 /month
Positive
Cash Flow Estimate:
$1,180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,216/month
$123/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,638
$570,000
2025
$46,475
$523,525
$570,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,638
$570,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$318,441
Yes
First
Feb 24, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,420
$298,580
51%
47%
$1,910/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$2,033/mo
+$567/mo
5.3%
