$405,425
NAL Estimated Property Value20309 Bellerive Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Gas Range, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Vinyl, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,530 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02885202150000
Lot Number21
SubdivisionMeadows Of Blackhawk Phs 2
Land UseResidential
Legal DescriptionLOT 21 BLK B MEADOWS OF BLACKHAWK PHS 2
Census Tract046700
Assessed Land Value$52,349
Assessed Improvement Value$353,076
Assessment Year2025
About this property
UPDATE**Multiple offers.** Please submit highest and best offer by Monday, June 28, 2021 at 5PM. Popular 4 bedroom plan, 2 bath, open floorplan! Walk in closets, high ceilings! Fresh interior paint and carpet June 2021! Bathrooms renovated! Recent garbage disposal. A/C compressor replaced June 2021. Great location-easy access to toll roads and I35, stores, schools, restaurants nearby.
Investor Tools
$405,425
Estimated Property Value
$273,437Estimated Mortgage Balance
$133,032Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,433 /month
Positive
Cash Flow Estimate:
$811 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$662/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$405,425
2025
$52,349
$353,076
$405,425
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$405,425
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$300,000
No
First
Jul 22, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,437
$131,988
32%
67%
$1,799/mo
