Last 24 Hours
$216,949
NAL Estimated Property Value20311 Greenwade Circle, Katy, TX, 77449
Off Market
2 Beds
2 Bath
986 Sq Ft
$221.6 / sqft
Built in 1983Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size6,190 sqft
Building Information
Year Built1983
Garage Spaces1
Land Information
APN1149300050037
SubdivisionParkway West
Land UseResidential
Legal DescriptionTRS 5B & 6B BLK 5 PARKWAY WEST SEC 1 R/P
Census Tract542402
Assessed Land Value$42,232
Assessed Improvement Value$174,717
Assessment Year2025
About this property
Beautiful 2 bed 2 bath home with superb curb appeal.Cul-De-Sec. Updates include new bathrooms, New kitchen and granite counter, New cabinets and appliances, fresh paint. New water heater.New Bedroom Floors. New Fans.No carpets. Huge backyard to entertain. close to I 10 and all major shopping and entertainment. Text for more information.
Investor Tools
$216,949
Estimated Property Value
$212,169Estimated Mortgage Balance
$4,780Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,311 /month
Positive
Cash Flow Estimate:
$437 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
$392/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,313
$216,949
2025
$42,232
$174,717
$216,949
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,313
$216,949
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$223,000
Yes
First
Sep 29, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,169
$4,780
2%
98%
$1,337/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$1,729/mo
$-99/mo
9.0%
12.4%