$450,000
NAL Estimated Property Value20315 County Road 48, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size36,155 sqft
Building Information
Year Built2006
Roof Type105
Land Information
APN6923-1000-002
Lot Number2
SubdivisionPaloma Acres Sec 1
Land UseResidential
Legal DescriptionPALOMA ACRES SEC 1 (A0024 S F AUSTIN) LOT 2 ACRES .83
Census Tract661901
Assessed Land Value$99,790
Assessed Improvement Value$279,530
Assessment Year2025
About this property
Great investment opportunity to own a country side home with lots of outdoor space and two additional cottage with a full bedroom and a bath room that can be use by relatives or rented out for income. The main home sits on a solid slab foundation with 5 bedrooms 3.5 baths showing a total square footage of 3108. Easy Access to Hwy 288. Minutes from Downtown Houston, Houston Medical Center, Galleria and Pearland Town Center. No HOA fees. No MUD taxes to pay. low tax rate. Horses Allowed.
Investor Tools
$450,000
Estimated Property Value
$14,766Estimated Mortgage Balance
$435,234Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$636/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,388
$379,320
2025
$99,790
$279,530
$379,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,388
$379,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Unknown
$22,000
No
First
Mar 20, 2012
Mar 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$14,766
$537,234
97%
3%
$132/mo
