$385,240
NAL Estimated Property Value20317 Belair Dr, Huntsville, TX, 77320
$500,812 ARV
Off Market
Highlights
Interior
Exterior
Lot Size18,056 sqft
Building Information
Year Built2021
Land Information
APN60447
Lot Number24,25
SubdivisionWaterwood - Bay Hill
Land UseResidential
Legal DescriptionWATERWOOD - BAY HILL, BLOCK 4, LOT 24 & 25, ACRES 1.0902
Census Tract200302
Assessed Land Value$183,000
Assessed Improvement Value$202,240
Assessment Year2025
About this property
Rare AND Exclusive! Two Waterfront Lots totalling 1+ Acre in Waterwood on Lake Livingston. Perfect for building your absolute Dream Home. Spectacular views, Open Water access, in a Peaceful Setting. Waterwood is approximately 1.5 Hours North of Houston. Just far enough to be "Away" yet close enough to be relaxing in short order. Watch the video for resident testimonials.
Investor Tools
$385,240
Estimated Property Value
$0Estimated Mortgage Balance
$385,240Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$500,812
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,311 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$638/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,729
$385,240
2025
$183,000
$202,240
$385,240
No
Tax History
Year
Tax Paid
Assessed Value
2022
$5,729
$385,240
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$385,240
100%
0%
$0/mo
