$235,000
NAL Estimated Property Value20317 Fieldtree Dr, Humble, TX, 77338
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Gas Range, Oven
Exterior
Lot Size9,627 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1040810000046
Lot Number46
SubdivisionNorthshire T/H
Land UseResidential
Legal DescriptionLT 46 NORTHSHIRE T/H SEC 1 R/P U/R
Census Tract240904
Assessed Land Value$46,275
Assessed Improvement Value$159,008
Assessment Year2025
About this property
Great starter home or Investment Property. Home features 3 bedroom, 2 baths and a 1 car garage. Spacious backyard with deck for family outing. Subdivision features community pool and tennis courts. Quick access to Hwy 59/69, Sam Houston (Beltway 8) Parkway, and Hardy Toll Road. Intercontinental Airport is only 20 minutes. Great shopping mall (Deer Brook Mall), other shopping centers and great eateries nearby.
Investor Tools
$235,000
Estimated Property Value
$166,073Estimated Mortgage Balance
$68,927Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,819
$205,283
2025
$46,275
$159,008
$205,283
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,819
$205,283
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Fha
$183,612
Yes
First
May 28, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,073
$60,927
26%
71%
$1,101/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,451/mo
+$271/mo
8.8%
