$419,349
NAL Estimated Property Value2032 Blue River Dr, Leander, TX, 78641
$482,593 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built2021
Stories2
Garage Spaces2
Land Information
APNR-17-W460-023H-0004
Lot Number4
Land UseResidential
Legal DescriptionS12501 - LEANDER 61 PH 2 & 3, BLOCK H, LOT 4
Census Tract020330
Assessed Land Value$87,000
Assessed Improvement Value$332,349
Assessment Year2025
About this property
NEW CONSTRUCTION BY ASHTON WOODS HOMES! Estimated completion Nov. 2021! This 2-story Raven plan features a spacious layout with a beautiful kitchen that opens to the family room. You'll love the upgrades and the owner's suite with separate vanities, shower and tub - a welcome luxury for relaxing at the end of the day. With four bedrooms and two full bathrooms on the second floor, kids and guests will have both privacy and comfort. You'll enjoy Texas evenings on the covered patio. This home is perfect for a growing family or entertaining.
Investor Tools
$419,349
Estimated Property Value
$323,702Estimated Mortgage Balance
$95,647Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$482,592
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,642 /month
Positive
Cash Flow Estimate:
$881 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
$31/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,032
$419,349
2025
$87,000
$332,349
$419,349
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,032
$419,349
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Conventional
$352,485
No
First
Jan 18, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,702
$95,647
22%
77%
$2,114/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$2,145/mo
+$755/mo
8.3%
