$298,782
NAL Estimated Property Value2033 Jack County Dr, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,502 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.3836.0026.0049.00.02.00
Lot Number49
SubdivisionTravis Ranch Ph 2b
Land UseResidential
Legal DescriptionTRAVIS RANCH PH 2B, BLOCK Z, LOT 49
Census Tract050207
Assessed Land Value$75,000
Assessed Improvement Value$223,782
Assessment Year2025
About this property
PRICE REDUCED FOR QUICK SALE!!! Beautiful one story home built in 2009 nested in Forney neighborhood. Features 4 bedrooms and 2 full baths. Kitchen with tons of cabinet space and large pantry. The primary suite is separate from secondary bedrooms. Ensuite bath has a garden tub, separate shower and dual sink vanity. This lovely home boasts plenty of natural light and a beautiful open concept with wood burning fireplace. Huge backyard with covered patio.
Investor Tools
$298,782
Estimated Property Value
$260,136Estimated Mortgage Balance
$38,646Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,549
$298,782
2025
$75,000
$223,782
$298,782
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,549
$298,782
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$271,600
No
First
Jan 25, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,136
$38,646
12%
87%
$1,629/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,989/mo
+$571/mo
10.3%
