$96,000
NAL Estimated Property Value2033 W Montana Ave, HARLINGEN, TX, 78550
Off Market
About this property
Located on a large lot in Sunshine Country Club Estates. Beautiful year-round Texas Room addition and a small shop at the end of the carport. Come and enjoy the amenities and activities in the gated 55+ community -- amenities include golf, heated pool and spa, doggie park, wood shop and much more! This spacious 2 bedroom, 1.5 bath manufactured home has over 1000 square feet. New AC/Heat pump just installed.
Investor Tools
$96,000
Estimated Property Value
$0Estimated Mortgage Balance
$96,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$576 /month
Positive
Cash Flow Estimate:
$192 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$86/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$553
$26,594
2025
N/A
$26,594
$26,594
No
Tax History
Year
Tax Paid
Assessed Value
2025
$553
$26,594
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$96,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$910/mo
N/A
+$910/mo
11.4%
