$543,934
NAL Estimated Property Value20332 Merlin Falcon Trl, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Microwave, Oven, Free-Standing Range
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size15,926 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02845901030000
Lot Number30
SubdivisionPark At Blackhawk Vi Sec 1 The
Land UseResidential
Legal DescriptionLOT 30 BLK B PARK AT BLACKHAWK VI SEC 1 THE
Census Tract046800
Assessed Land Value$56,194
Assessed Improvement Value$487,740
Assessment Year2025
About this property
Southern beauty including double front porch.Large family room with fireplace and formal dining.Hardwoods,arches and designer paint and lighting give you a feeling of home.Stainless appliances in island kitchen, granite counters and tile backsplash.Gameroom upstairs, and bedrooms leaving the downstairs for entertaining.Covered back porch and large yard,great for gardening or a playscape.Perfect home for entertaining or enjoying dinner after a long day. Visit this home today, you will not be disappointed.Restrictions: Yes
Investor Tools
$543,934
Estimated Property Value
$262,544Estimated Mortgage Balance
$281,390Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,264 /month
Positive
Cash Flow Estimate:
$1,088 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,039/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,747
$543,934
2025
$56,194
$487,740
$543,934
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,747
$543,934
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$288,599
Yes
First
Aug 10, 2021
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,544
$281,390
51%
48%
$1,731/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,851/mo
+$399/mo
5.0%
