NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$557,000

NAL Estimated Property Value

20335 Us Highway 190 E, Livingston, TX, 77351

Off Market

3 Beds

2 Bath

3,710 Sq Ft

Single Family Residence

$141.48 / sqft

Built in 1975

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Microwave, Electric Range, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size9.33 acres

Building Information

Year Built1975

Roof Type115

Garage Spaces4

Land Information

APN10082006901

SubdivisionAbst 82 James B Wood Survey

Land UseResidential

Legal DescriptionABST 82 JAMES B WOOD SURVEY TRACT 103-B & 103-C

Census Tract210500

Assessed Land Value$71,864

Assessed Improvement Value$471,809

Assessment Year2025

About this property

***MOTIVATED SELLERS***”Hill Country Hideaway" Newly Renovated 4bd/3bth with over 3,710 sq ft brick/limestone home on a little over 9 acres leaves nothing to desire. Featuring a commercial grade porcelain flooring, open concept living perfect for entertaining, limestone foyer & wood burning fireplace, a chef’s dream kitchen w/Bosch stainless steel appliances, granite countertops, bell pendant & mason jar lighting, swinging barn doors, limestone/granite entertaining island, cabinet lighting, recessed lighting, granite dry bar, & built in China cabinet. Retreat to your master bedroom featuring a granite coffee bar, Moen soaker tubs w/waterfall faucets, walk-in shower, huge walk-in closet, & beautiful French doors looking out to the fully stocked pond. 2nd master suite w/walk-in shower and tub. Enjoy wonderful, peaceful views from both front, back, & side porches! Secure private entry gate, concrete drive & parking, 30'x50' workshop & horse barn, perfect Town & Country Estate!

Investor Tools

$557,000

Estimated Property Value

$397,996Estimated Mortgage Balance

$159,004Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,342 /month

Positive

Cash Flow Estimate:

$1,114 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$845/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,349

$543,673

2025

$71,864

$471,809

$543,673

Tax History

Year

Tax Paid

Assessed Value

2022

$7,349

$543,673

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Citizens Bank Na

Conventional

$446,165

First

Oct 13, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$397,996

$145,677

26%

71%

$2,675/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area