Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$520,000

NAL Estimated Property Value

2035 Clubview Dr, Rockwall, TX, 75087

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,176 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$166.88 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size7,667 sqft

Building Information

Year Built2019
Stories2
Garage Spaces2

Land Information

APN3972-000B-0022-00-0R
Lot Number22
SubdivisionHillside Phase 2 The Shores
Land UseResidential
Legal DescriptionHILLSIDE PHASE 2 (THE SHORES), BLOCK B, LOT 22
Census Tract040101
Assessed Land Value$131,300
Assessed Improvement Value$388,700
Assessment Year2025

About this property

Welcome to your home in The Shores! This magnificent 2-story exudes charm, & with 4 bedrooms and 3.5 baths, PLUS a study, there's plenty of room for the whole family! And, with golf, trails, parks, schools, retail, restaurants, & Downtown Rockwall all super close by, the location is exceptional. Beyond the great curb appeal, the foyer welcomes you. The the study is up front, then an open concept floorpan seamlessly connects the living room, dining area, breakfast room & kitchen. The gourmet kitchen boasts SS appliances, granite countertops, & a large island. The living room has a big fireplace for cozying up in front of the TV. The downstairs master suite is a true sanctuary, featuring a spa-like ensuite bath with updated countertops, shower & soaking tub. Ascend the curved staircase to the 2nd floor, where 2 bedrooms share a jack-&-jill bath, there's a big game room & another bedroom with its own bathroom. AND there's a 3-car garage with automatic driveway gate! Don't miss this one!

Investor Tools

Property Icon
$520,000
Estimated Property Value
$354,965Estimated Mortgage Balance
$165,035Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,180 /month
Positive
Cash Flow Estimate:
$1,060 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$836/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,428
$520,000
2025
$131,300
$388,700
$520,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,428
$520,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$370,000
No
First
Feb 14, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$354,965
$165,035
31%
68%
$2,219/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$2,569/mo
+$441/mo
6.9%

City: Rockwall

2035 Clubview Dr | Property Details | No Agent List