$109,000
NAL Estimated Property Value2035 May St, Beaumont, TX, 77705
$112,070 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
FlooringCarpet, Laminate
Exterior
Lot Size7,501 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN041450-000-002400-00000
Lot Number3
SubdivisionMarmion Addition
Land UseResidential
Legal DescriptionMARMION ADDITION L3 B4
Census Tract002300
Assessed Land Value$1,500
Assessed Improvement Value$84,684
Assessment Year2025
About this property
A Great Starter Home in the Pear Orchard area with room to grow on this oversized lot of 7500 sq feet. A great opportunity for an investor buyer!! Fresh paint, new carpet, new laminate flooring, new hot water heater the roof has a lifetime warranty. Move in ready home!! Take a tour today. Utility house for storage and will hold a full washer and dryer. Fully fenced yard.
Investor Tools
$109,000
Estimated Property Value
$82,294Estimated Mortgage Balance
$26,706Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$112,069
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$230/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,218
$86,184
2025
$1,500
$84,684
$86,184
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,218
$86,184
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$85,500
No
First
Apr 30, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,294
$17,706
17%
75%
$513/mo
