$74,900
2036 Road 5723, Cleveland, TX, 77327
On Market
Highlights
Interior
Exterior
Lot Size10,454 sqft
Land Information
APNR250831
Lot Number4945
SubdivisionSanta Fe, Sec 7
Land UseSmall Vacant Tracts Of Landvacant Lots/Tracts
Legal DescriptionSANTA FE, SEC 7, BLOCK 87, LOT 4945, ACRES .24
Census Tract700302
Assessed Land Value$46,250
Assessment Year2025
About this property
Great opportunity in Terrenos Houston in Cleveland, TX! Four adjoining residential lots available, extending from one corner to the other. Purchase one lot, multiple lots, or all four together for additional space and possibilities. Mobile homes are allowed. Public water, sewer, and electricity are already available, and each lot has a driveway culvert already installed. Perfect opportunity for a future homesite, investment, or for family members looking to purchase neighboring lots. Buy one or combine all four to create a larger property!
Investor Tools
$30,022Estimated Mortgage Balance
$16,228Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$449 /month
Positive
Cash Flow Estimate:
$150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$90/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$853
$46,250
2025
$46,250
N/A
$46,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$853
$46,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Purchase Money Mortgage
$34,000
No
First
Aug 31, 2020
Sep 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$30,022
$16,228
35%
65%
$204/mo
