$236,900
$241,900
2039 Emerald Lake Trail, Dayton, TX, 77535
$238,947 ARV
On Market
Price Drop
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size7,126 sqft
Building Information
Garage Spaces2
Land Information
APNR287828
Lot Number9
SubdivisionRiver Ranch Trails, Sec 6
Land UseSmall Vacant Tracts Of Landvacant Lots/Tracts
Legal DescriptionRIVER RANCH TRAILS, SEC 6, BLOCK 5, LOT 9, ACRES .1636
Census Tract701000
Assessed Land Value$25,520
Assessment Year2025
About this property
Welcome to this beautifully built 1,715 sq. ft. home in River Ranch! Featuring 4 bedrooms and 2 baths, this open-concept layout offers 10-foot ceilings that create a bright, spacious feel throughout. The four-sided brick exterior adds timeless curb appeal and lasting durability. Enjoy resort-style living with access to the stunning Angel Lagoon and River Ranch’s 40-acre entertainment district, featuring incredible amenities for residents to enjoy. A beautiful home in a community designed for both comfort and lifestyle!
Investor Tools
$0Estimated Mortgage Balance
$257,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$238,946
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$107/month
$925/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$25,520
2025
$25,520
N/A
$25,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$25,520
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$257,000
100%
0%
$0/mo
