$214,312
NAL Estimated Property Value2039 San Felipe Dr, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,388 sqft
Building Information
Year Built2022
Stories1
Roof Type114
Garage Spaces1
Land Information
APN79-1801-0020-0360-00
Lot Number36
SubdivisionSan Felipe Subdivision (Ibr)
Land UseResidential
Legal DescriptionLOT 36 BLK 2 SAN FELIPE SUBDIVISION (IBR) C1-2701-B 2702-A CCMR
Census Tract012512
Assessed Land Value$46,354
Assessed Improvement Value$167,958
Assessment Year2025
About this property
Receive 2023 in a Brand New Construction home! Located in a well established neighborhood, this beautiful home has 3 spacious bedrooms, 2 bathrooms, open concept floor plan, white warm colors that invite you to stay and enjoy your home. Nice fully fenced backyard perfect for entretain! Schedule a showing and enjoy your visit!
Investor Tools
$214,312
Estimated Property Value
$195,277Estimated Mortgage Balance
$19,035Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,385
$214,312
2025
$46,354
$167,958
$214,312
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,385
$214,312
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Conventional
$207,000
No
First
Mar 9, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,277
$19,035
8%
91%
$1,242/mo
