$770,000
NAL Estimated Property Value2039 W Main St, Houston, TX, 77098
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dryer, Washer, Dishwasher
FlooringWood
Exterior
Lot Size6,251 sqft
Building Information
Year Built1937
Land Information
APN0561240000005
SubdivisionDearborn Place
Land UseResidential
Legal DescriptionTRS 5 & 6A BLK 4 DEARBORN PLACE
Census Tract410801
Assessed Land Value$750,000
Assessed Improvement Value$20,000
Assessment Year2025
About this property
Beautifully renovated 1920 home in the Montrose/Upper Kirby are - one of Houston‘s most exciting neighborhoods. This 3 bedroom home is conveniently located within walking distance to an array of great shopping & dining options It Features: -Hardwood floors -Built-in closets in all 3 bedrooms -Spacious kitchen and breakfast room -Butler's pantry -Stainless steal appliances -Water and Dryer -Bathtub -Central cooling/heating system -Shared backyard space with garage apartment
Investor Tools
$770,000
Estimated Property Value
$0Estimated Mortgage Balance
$770,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,620 /month
Positive
Cash Flow Estimate:
$1,540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,629/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,693
$770,000
2025
$750,000
$20,000
$770,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,693
$770,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$770,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
4.0%
