$250,000
NAL Estimated Property Value204 2nd Street, Whitesboro, TX, 76273
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size7,710 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APNW004 400604206
Lot Number9-10
SubdivisionDaughertys Addn
Land UseResidential
Legal DescriptionDAUGHERTYS ADDN, BLOCK 6, LOT PT 9 10 & PT N 30' 11, ACRES .177
Census Tract001103
Assessed Land Value$41,018
Assessed Improvement Value$170,677
Assessment Year2025
About this property
Recently remodeled with FRESH PAINT on all surfaces, carpets, and CEILING FANS! Kitchen has been updated including COUNTERTOPS, knobs and pulls on cabinets. Recently updated MASTER BATH including NEW TUB, SHOWER, TILE, and lighting. UPDATED SECOND BATH, new SECURITY SYSTEM, recent gutter installation.....ALL of this on a SUPER CUTE 3 Bed 2 Bath home in the heart of Whitesboro, less than one block from elementary and middle schools.....WOW. Highway 82 and 377 moments away as well. Please come see this beauty for yourself....IT WON'T LAST LONG!!
Investor Tools
$250,000
Estimated Property Value
$150,411Estimated Mortgage Balance
$99,589Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,113
$211,695
2025
$41,018
$170,677
$211,695
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$4,113
$211,695
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nascoga Fcu
Building Or Construction Loan
$164,400
No
First
Nov 16, 2021
Nov 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,411
$99,589
39%
60%
$986/mo
