Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$35,190

NAL Estimated Property Value

204 Bella Vista Cir, Odessa, TX, 79765

Off MarketInfo

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms —Bathrooms —

Exterior

Lot Size8,799 sqft

Land Information

APNR000210065
Lot Number30
SubdivisionBella Vista Addition
Land UseVacant Residential 5.0 Acres Or Less Imprv
Legal DescriptionACRES: 0.202 BLK: 001 LOT: 030 ADDN: BELLA VISTA ADDITION
Census Tract010125
Assessed Land Value$35,190
Assessment Year2025

About this property

Seize the opportunity to own an upscale homesite in Bella Vista, Odessa's newest luxury gated community. If you value privacy, security and location, Bella Vista will provide you with the peace of mind that you deserve. Build your Dream Home in Bella Vista!

Investor Tools

Property Icon
$35,190
Estimated Property Value
$65,035Estimated Mortgage Balance
$35,190Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$560 /month
Positive
Cash Flow Estimate:
$187 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$49/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$411
$35,190
2025
$35,190
N/A
$35,190
No

Tax History

Year
Tax Paid
Assessed Value
2024
$411
$35,190

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Basin Cu
Conventional
$66,000
No
First
Jun 25, 2025
Jul 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$65,035
N/A
0%
185%
$396/mo

City: Odessa

204 Bella Vista Cir | Property Details | No Agent List