$375,052
NAL Estimated Property Value204 E Walnut St, Celina, TX, 75009
Off Market
Highlights
Interior
Exterior
Lot Size7,501 sqft
Land Information
APNR-1023-046-0030-1
Lot Number3
SubdivisionCelina Original Donation (Ccl)
Land UseResidential
Legal DescriptionCELINA ORIGINAL DONATION (CCL), BLOCK 46, LOT 3, ACRES 0.1722
Census Tract030306
Assessed Land Value$375,052
Assessment Year2025
About this property
City lot in downtown Celina perfect for office retail. 2 blocks off of square with excellent access to Preston Rd. and DNT.
Investor Tools
$375,052
Estimated Property Value
$0Estimated Mortgage Balance
$375,052Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,788
$375,052
2025
$375,052
N/A
$375,052
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,788
$375,052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$375,052
100%
0%
$0/mo
