Last 24 Hours
$203,000
NAL Estimated Property Value204 Fm 2982, Ganado, TX, 77962
$263,900 ARV
Off Market
3 Beds
3 Bath
1,592 Sq Ft
$61.56 / sqft
Built in 1901Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 3AppliancesElectric Range, Oven
FlooringCarpet, Laminate
Exterior
Lot Size34,848 sqft
Land Information
APNR27173
SubdivisionWm. Menefee Survey Abs-
Land UseResidential
Legal DescriptionA5053 MENEFEE, WM., ACRES 0.8
Census Tract950100
Assessed Land Value$24,000
Assessed Improvement Value$70,080
Assessment Year2025
About this property
This is that FARMHOUSE style you have been asking for. This home was built in 1901 but has been kept up over the years. From the inviting wooden front porch, screen doors, high ceilings, clawfoot tub, 5 panel doors with glass knobs, this home is a must see. Enjoy the beautiful landscaping with mustang grapes growing on the front fence or the fire pit in the back yard watching the sunset. This is country living at its best.
Investor Tools
$203,000
Estimated Property Value
$77,791Estimated Mortgage Balance
$125,209Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$263,900
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$518
$94,080
2025
$24,000
$70,080
$94,080
No
Tax History
Year
Tax Paid
Assessed Value
2025
$518
$94,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First State Bank
Building Or Construction Loan
$84,550
No
First
Feb 28, 2022
Feb 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,791
$129,209
62%
38%
$507/mo
12.4%