$267,700
NAL Estimated Property Value204 Lake Gln, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,227 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR150294
Lot Number38
SubdivisionCottonwood Creek Ph 1 Sec 3
Land UseResidential
Legal DescriptionCOTTONWOOD CREEK PH 1 SEC 3, BLOCK L, LOT 38, ACRES 0.12 TAX CODES:SSM,WEU,YCI
Census Tract010402
Assessed Land Value$71,690
Assessed Improvement Value$196,010
Assessment Year2025
About this property
Brand new roof, new interior paint, and hard-surface flooring throughout. Granite countertops in kitchen and bathrooms. All appliances convey. Home has sprinkler system, blinds, open floor plan. Back yard offers covered patio, perfect for watching evening sunsets & countryside view. No back neighbors! Community park with walking trails and playscape. Close to High School and Elementary School in neighborhood.
Investor Tools
$267,700
Estimated Property Value
$240,686Estimated Mortgage Balance
$27,381Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,606 /month
Positive
Cash Flow Estimate:
$535 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
$115/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,290
$267,700
2025
$71,690
$196,010
$267,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,290
$267,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$245,000
No
First
Apr 30, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,686
$27,014
10%
90%
$1,469/mo
