Last 24 Hours
$330,815
NAL Estimated Property Value204 Marion Dr, Little Elm, TX, 75068
Off Market
2 Beds
1 Bath
999 Sq Ft
Single Family Residence
$2.15 / sqft
Built in 1984Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Range, Gas Water Heater, Microwave
FlooringCeramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size12,606 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR44833
Lot Number2
SubdivisionMarion Subd
Land UseResidential
Legal DescriptionMARION SUBD LOT 2
Census Tract020127
Assessed Land Value$244,286
Assessed Improvement Value$86,529
Assessment Year2025
About this property
Nice lakefront home with a fenced yard for the kids and pets. Cute house has split bedrooms and the kitchen is open to the family- dining room combo. Close to restaurants, shops, schools and the marina.
Investor Tools
$330,815
Estimated Property Value
$0Estimated Mortgage Balance
$330,815Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,985 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$718/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,959
$330,815
2025
$244,286
$86,529
$330,815
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,959
$330,815
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$330,815
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,870/mo
N/A
+$2,870/mo
10.4%
12.4%