Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$169,830

NAL Estimated Property Value

204 Mcdonald Dr, Early, TX, 76802

$220,779 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,824 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$87.72 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesGas Range, Gas Water Heater

Exterior

Exterior FeaturesStorage
Lot Size20,909 sqft

Building Information

Year Built1973

Land Information

APN29779
SubdivisionPatrick Sullivan Survey 17 Abstract
Land UseResidential
Legal DescriptionPATRICK SULLIVAN, SURVEY 17, ABSTRACT 827, ACRES .48
Census Tract951200
Assessed Land Value$12,480
Assessed Improvement Value$157,350
Assessment Year2025

About this property

This charming two-bedroom, one-and-a-half bath home offers the perfect blend of space, comfort, and convenience, all within the city limits. Situated on a generously sized lot, the property provides rare room to spread out while still enjoying close proximity to shopping, dining, schools, and local amenities. Inside, the home features a functional layout with inviting living spaces filled with natural light. Outside, the expansive lot creates endless possibilities—whether you envision a garden, outdoor entertaining area, or simply extra space to enjoy city living without feeling crowded. This property is a great opportunity for buyers seeking a well-located home with room to grow.

Investor Tools

Property Icon
$169,830
Estimated Property Value
$155,659Estimated Mortgage Balance
$14,171Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$220,779
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,019 /month
Positive
Cash Flow Estimate:
$340 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,819
$169,830
2025
$12,480
$157,350
$169,830
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,819
$169,830

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Usda
$156,565
Yes
First
Jan 30, 2026
Feb 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,659
$14,171
8%
92%
$939/mo

City: Early