Last 24 Hours
$47,870
NAL Estimated Property Value204 Mercury Dr, Horseshoe Bay, TX, 78657
Off Market
About this property
Beautiful lot and ready to build in the heart of Horseshoe Bay West. Enjoy the TX Hill country paradise with golf, boating, fishing, great restaurants and more! Located just 40 minutes to Austin, 15 to Marble Falls. Great lot close to Lake LBJ, POA offers a variety of amenities such as tennis courts, golf course, lake access, hike/bike trails, private marina, etc. Buyer/Buyer’s agents responsible to verify all about utilities, schools, zoning, and best land use.
Investor Tools
$47,870
Estimated Property Value
$0Estimated Mortgage Balance
$47,870Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$41/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$256
$47,870
2025
$47,870
N/A
$47,870
No
Tax History
Year
Tax Paid
Assessed Value
2025
$256
$47,870
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$54,000
100%
0%
$0/mo
12.4%