Last 24 Hours
$322,000
NAL Estimated Property Value204 N Nolan River Road, Cleburne, TX, 76033
Off Market
4 Beds
4 Bath
3,284 Sq Ft
$71.53 / sqft
Built in 1985Property Lead Type:
Off-Market ListHigh EquityVacant Homes
Highlights
Interior
Bedrooms 4
Bathrooms Full 2AppliancesDishwasher, Electric Cooktop, Electric Oven
Exterior
Lot Size13,634 sqft
Building Information
Year Built1985
Land Information
APN126.3010.00051
Lot Number5
Land UseResidential
Legal DescriptionLOT 5 BLK 1 SEQUOYA PARK 126.3010.00050 UDI EXEMPT
Census Tract130302
Assessed Land Value$20,000
Assessed Improvement Value$204,649
Assessment Year2025
About this property
GREAT INVESTMENT PROPERTY OR INCOME PROPERTY! FULL DUPLEX INCLUDES 2 BEDROOMS, 2 BATHS, AND 2 CAR GARAGE ON EACH SIDE. ONE SIDE IS CURRENTLY VACANT AND THE OTHER SIDE IS RENTED BY A LONG TERM TENANT. GREAT LOCATION CLOSE TO SCHOOLS AND THE CHISHOLM TRAIL PARKWAY. BUYER TO VERIFY ALL INFORMATION.
Investor Tools
$322,000
Estimated Property Value
$0Estimated Mortgage Balance
$322,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$307/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,071
$224,649
2025
$20,000
$204,649
$224,649
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,071
$224,649
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$322,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
7.2%
12.4%