Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$470,000

NAL Estimated Property Value

204 Padre Island, Crystal Beach, TX, 77650

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,768 Sq Ft
price_per_sqft$268.67 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size13,286 sqft

Building Information

Year Built2004
Stories1
Roof Type105
Garage Spaces10

Land Information

APN3751-0000-0021-000
Lot Number21
SubdivisionGulfport Village Sub Replat No 2 (95)
Land UseResidential
Legal DescriptionABST 203 A VAN NORDSTRAND SUR LOT 21 GULFPORT VILLAGE SUB REPLAT NO 2
Census Tract723900
Assessed Land Value$83,840
Assessed Improvement Value$366,160
Assessment Year2025

About this property

Introducing your dream beachside home, where coastal comfort meets thoughtful design. This home boasts three comfortable bedrooms, two modern bathrooms, and a prime location that captures the essence of beach living. The highlight? A spacious deck offering great views of the ocean, setting the stage for both relaxation and social gatherings. Within, the open-plan living and dining area serves as the heart of the home, ideal for both entertaining guests and enjoying quiet moments. Beyond its role as a personal retreat, this property presents a great investment opportunity. We invite you to schedule a visit and discover the potential of this coastal gem for yourself.

Investor Tools

Property Icon
$470,000
Estimated Property Value
$301,351Estimated Mortgage Balance
$168,649Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$920/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,695
$450,000
2025
$83,840
$366,160
$450,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,695
$450,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$330,000
No
First
Oct 7, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,351
$168,649
35%
64%
$1,979/mo

City: Crystal Beach

204 Padre Island | Property Details | No Agent List